Earth Times Observer
SEE OTHER BRANDS

Get your daily news on environment and climate

Genie Energy Announces Second Quarter 2025 Results

Newark, NJ, Aug. 07, 2025 (GLOBE NEWSWIRE) -- Genie Energy, Ltd. (NYSE: GNE), a leading retail energy and renewable energy solutions provider, today announced results for the second quarter of 2025. 

Michael Stein, Chief Executive Officer of Genie Energy, commented: 

"Our second quarter yielded mixed results with solid operational progress and double-digit topline growth, while significant margin compression at GRE weighed on our bottom-line. 

"At GRE, we expanded our customer base in the second quarter to approximately 419,000 meters served comprising 414,000 RCEs, representing year-over-year growth of 15% and 20% in meters and RCE's, respectively. GRE’s financial results were impacted by wholesale power price increases in some of its supply markets, amplified by high consumption levels from the unseasonably hot weather early this summer.

"At GREW, we are making good progress on the more advanced projects within our solar generation development pipeline, highlighted by our Lansing community solar project which, I'm excited to report, we expect to commission in the third quarter. Following the enactment of the "One Big Beautiful Bill", we are evaluating the financial viability of our early-stage projects that may no longer qualify for federal solar investment tax credits, and have paused new development projects. GREW delivered a very strong quarter with revenue increasing 44%, and the segment approached break even.

"During the second quarter, we continued to return value to our stockholders, repurchasing approximately 159,000 shares and paying our regular quarterly dividend of $0.075 per share.

"Looking ahead to the balance of the year, assuming a normalized retail margin environment, and further improvement and growth at GREW led by Diversegy and Genie Solar, we continue to expect that Genie will generate $40 to $50 million of consolidated Adjusted EBITDA in 2025."

Second Quarter 2025 Highlights
(Unless otherwise noted, 2Q25 results are compared to 2Q24, and results of the former Genie Retail Energy International (GREI) segment are included in discontinued operations for all periods.) 

  • Revenue increased 16.0% to $105.3 million from $90.7 million;
  • Gross profit decreased 29.6% to $23.5 million from $33.3 million; Gross margin decreased to 22.3% from 36.8%;
  • Income from operations decreased to $2.0 million from $10.6 million;
  • Adjusted EBITDA1 decreased to $3.0 million from $12.0 million;
  • Net income attributable to Genie common stockholders and income per diluted share (EPS) attributable to Genie common stockholders of $2.8 million and $0.11 compared to $9.6 million and $0.36, respectively;
  • Non-GAAP net income attributable to Genie common stockholders1 and non-GAAP EPS1 attributable to Genie common stockholders of $3.0 million and $0.11 compared to $10.1 million and $0.37, respectively;
  • Cash and cash equivalents, short and long-term restricted cash, and marketable equity securities totaled $201.6 million at June 30, 2025;
  • Genie repurchased approximately 159 thousand shares of its Class B Common stock for $2.7 million during 2Q25;
  • Genie will pay a $0.075 per share quarterly dividend to Class A and Class B common stockholders on August 19, 2025, with a record date of August 11, 2025.

1 Adjusted EBITDA, Non-GAAP net income attributable to Genie common stockholders, and Non-GAAP EPS attributable to Genie common stockholders for all periods presented are non-GAAP measures intended to provide useful information that supplements the core operating results in accordance with GAAP for Genie Energy or the relevant segment. Please refer to the Reconciliation of Non-GAAP Financial Measures at the end of this release for an explanation of these non-GAAP metrics, as well as reconciliations to its most directly comparable GAAP measures.


Select Financial Metrics

 (in millions except for EPS)*   2Q25     2Q24     Change  
Total revenue   $ 105.3     $ 90.7       16.0 %
Genie Retail Energy   $ 99.0     $ 86.7       14.2 %
Electricity   $ 89.9     $ 78.3       14.8 %
Natural gas   $ 9.1     $ 8.4       8.2 %
Others   $     $ 0.0       (100.0 )%
Genie Renewables   $ 6.3     $ 4.0       57.3 %
Gross margin     22.3 %     36.8 %     (1,445 )bps
Genie Retail Energy     21.5 %     37.2 %     (1,567 )bps
Genie Renewables     34.5 %     26.8 %     765 bps 
Income from operations   $ 2.0     $ 10.6       (81.0 )%
Operating margin     1.9 %     11.6 %     120 bps
Net income from continuing operations   $ 2.8     $ 9.5       (70.3 )%
Loss attributable to discontinued operations, net of tax   $ 0.0     $ (0.1 )     (132.5 )%
Net income attributable to Genie common stockholders   $ 2.8     $ 9.6       (70.6 )%
Diluted earnings per share   $ 0.11     $ 0.36     $ (0.25 )
Non-GAAP net income attributable to Genie common stockholders   $ 3.0     $ 10.1       (70.2 )%
Non-GAAP diluted earnings per share   $ 0.11     $ 0.37     $ (0.26 )
Adjusted EBITDA   $ 3.0     $ 12.0       (74.9 )%
Cash flow from continuing operating activities   $ 0.7     $ 17.6       (96.2 )% 


* Numbers may not add due to rounding


Segment Highlights

Genie Retail Energy (GRE)

GRE's 2Q25 revenue increased 14.2% to $ 99.0 million from $ 86.7 million in 2Q24 primarily reflecting increased consumption from customer base growth. Income from operations decreased 72.7% to $4.0 million from $14.6 million, and Adjusted EBITDA decreased 70.5% to $4.4 million from $14.9 million. The decreases primarily reflect increased commodity cost absorbed by GRE compared to 2Q24, driven by increased wholesale commodity prices, and amplified by unseasonably hot weather in some service markets during the quarter.

GRE Operational Metrics

(RCEs and Meters in thousands at end of period)*   2Q25     2Q24     Change  
RCEs     414       343       20.5 %
Electricity     332       265       25.3 %
Natural gas     82       79       4.1 %
Meters     419       365       14.8 %
Electricity     332       278       19.4 %
Natural gas     87       85       2.5 %
Gross meter additions during the period     70       53       32.1 %
Churn**     4.8 %     4.6 %     4.3 %


* Numbers may not add due to rounding
** Excludes the impacts of aggregation deal expirations


Genie Renewables (GREW)

GREW's first quarter revenue increased 57.3% to $6.3 million from $4.0 million in 2Q24, primarily reflecting growth at Diversegy and Genie Solar. Diversegy, Genie's energy brokerage and advisory business, increased revenue by 59.5% year-over-year, and contributed the significant majority of GREW revenues in 2Q25. GREW's loss from operations decreased to $0.2 million from $1.4 million in 2Q24.

At June 30, 2025, Genie Solar's operating portfolio and development pipeline comprised:

Pipeline   Total     Operational     Site Control     Permitting     Construction  
MW     90       10       60       10       10  
Project count     24       1       17       3       3  


Following recent changes accelerating the phase out of the federal investment tax credits for solar projects, Genie Solar has removed some early-stage projects from its pipeline, and has paused new project development.

Balance Sheet and Cash Flow Highlights

As of June 30, 2025, Genie reported cash and cash equivalents, short and long-term restricted cash, and marketable equity securities of $201.6 million.

Total assets as of June 30, 2025 were $383.1 million. Liabilities totaled $195.9 million, and working capital (current assets less current liabilities) totaled $115.0 million. 

Cash provided by operating activities decreased to $16.5 million in 2Q25 from $33.3 million in 2Q24.

Trended Financial Information*

(in millions except EPS)**   1Q24     2Q24     3Q24     4Q24     1Q25     2Q25     2023     2024  
Total Revenue   $ 119.7     $ 90.7     $ 111.9     $ 102.9     $ 136.8     $ 105.3     $ 428.7     $ 447.1  
Genie Retail Energy   $ 112.5     $ 86.7     $ 105.8     $ 98.4     $ 132.5     $ 99.0     $ 409.9     $ 425.2  
Electricity   $ 89.4     $ 78.3     $ 100.7     $ 82.1     $ 104.1     $ 89.9     $ 350.8     $ 350.5  
Natural gas   $ 22.4     $ 8.4     $ 5.1     $ 16.2     $ 28.4     $ 9.1     $ 56.0     $ 52.1  
Others   $ 0.7     $ 0.0     $ 0.1     $ 0.0     $ 0.0     $     $ 3.1     $ 0.7  
Genie Renewables   $ 7.2     $ 4.0     $ 6.1     $ 4.5     $ 4.3     $ 6.3     $ 18.8     $ 21.9  
Gross Profit   $ 33.8     $ 33.3     $ 37.9     $ 33.5     $ 37.4     $ 23.5     $ 146.2     $ 138.5  
Genie Retail Energy   $ 32.2     $ 32.3     $ 35.8     $ 31.9     $ 35.9     $ 21.3     $ 143.4     $ 132.2  
Genie Renewables   $ 1.6     $ 1.1     $ 2.1     $ 1.5     $ 1.5     $ 2.2     $ 2.8     $ 6.3  
Gross Margin     28.2 %     36.8 %     33.9 %     32.5 %     27.3 %     22.3 %     34.1 %     31.0 %
Genie Retail Energy     28.6 %     37.2 %     33.8 %     32.4 %     27.1 %     21.5 %     35.0 %     31.1 %
Genie Renewables     22.0 %     26.8 %     34.9 %     33.9 %     33.7 %     34.5 %     15.1 %     29.0 %
Income (loss) from operations   $ 9.8     $ 10.6     $ 11.7     $ (20.8 )   $ 12.8     $ 2.0     $ 10.0     $ 11.3  
Operating margin     8.2 %     11.6 %     10.4 %     (20.2 )%     9.4 %     1.9 %     2.3 %     2.5 %
Net income (loss) attributable to Genie common stockholders   $ 8.1     $ 9.6     $ 10.2     $ (15.3 )   $ 10.6     $ 2.8     $ 13.9     $ 12.6  
Diluted earnings (loss) per share   $ 0.30     $ 0.36     $ 0.38     $ (0.58 )   $ 0.40     $ 0.1     $ 0.74     $ 0.3  
Adjusted EBITDA   $ 11.7     $ 12.0     $ 13.6     $ 11.1     $ 14.41     $ 3.0     $ 58.2     $ 48.5  


  * Some Genie Retail Energy International (GREI) operations have been classified as a discontinued operation and their results excluded from current and historical results


  ** Numbers may not add due to rounding


Earnings Announcement and Supplemental Information

At 8:30 AM Eastern this morning, Genie Energy’s management will host a conference call to discuss the Company's financial and operational results, business outlook, and strategy. The call will begin with management’s remarks, followed by Q&A with investors.

To participate in the conference call, dial 1-877-545-0320 (toll-free from the US) or 1-973-528-0002 (international) and provide the following participant access code: 796824.

Approximately three hours after the call, a call replay will be accessible by dialing 1-877-481-4010 (toll-free from the US) or 1-919-882-2331 (international) and providing the replay passcode: 52352. The replay will remain available through Tuesday, May 20, 2025. In addition, a recording of the call will be available for playback on the “Investors” section of the Genie Energy website.

About Genie Energy Ltd.

Genie Energy Ltd., (NYSE: GNE) is a leading retail energy and renewable energy solutions provider. The Genie Retail Energy division (GRE) supplies electricity, including electricity from renewable resources, and natural gas to residential and small business customers in the United States. The Genie Renewables division's (GREW) holdings include Genie Solar, a vertically-integrated provider of community and utility-scale solar energy solutions, and Diversegy, an energy procurement advisor. For more information, visit Genie.com.

In this press release, all statements that are not purely about historical facts, including, but not limited to, those in which we use the words "believe," "anticipate," "expect," "plan," "intend," "estimate, "target" and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors, including, but not limited to, those described in our most recent report on SEC Form 10-K (under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations"), which may be revised or supplemented in subsequent reports on SEC Forms 10-Q and 8-K. We are under no obligation, and expressly disclaim any obligation, to update the forward-looking statements in this press release, whether as a result of new information, future events or otherwise.

Contact

Bill Ulrey
Investor Relations
Genie Energy, Ltd.
wulrey@genie.com

GENIE ENERGY LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)

    June 30,     December 31,  
    2025     2024  
    (Unaudited)          
Assets                
Current assets:                
Cash and cash equivalents   $ 105,423     $ 104,456  
Restricted cash—short-term     25,267       26,608  
Marketable equity securities     600       357  
Trade accounts receivable, net of allowance for credit losses of $8,673 and $8,086 at June 30, 2025 and December 31, 2024, respectively     61,322       61,858  
Inventory     16,871       12,188  
Prepaid expenses     10,000       9,893  
Other current assets     9,840       8,493  
Current assets of discontinued operations     1,423       3,594  
Total current assets     230,746       227,447  
Restricted cash—long-term     70,301       69,580  
Property and equipment, net     28,622       25,246  
Goodwill     12,801       12,749  
Other intangibles, net     2,183       2,367  
Deferred income tax assets, net     7,055       7,055  
Other assets     25,847       22,365  
Noncurrent assets of discontinued operations     5,537       4,466  
Total assets   $ 383,092     $ 371,275  
Liabilities and equity                
Current liabilities:                
Trade accounts payable   $ 34,577     $ 31,233  
Accrued expenses     49,193       48,793  
Income taxes payable     7,819       9,196  
Current captive insurance liability     9,304       9,120  
Current debt, net     2,167       357  
Due to IDT Corporation, net     127       135  
Other current liabilities     8,801       6,393  
Current liabilities of discontinued operations     3,740       4,585  
Total current liabilities     115,728       109,812  
Noncurrent captive insurance liability     70,301       69,580  
Noncurrent debt, net     6,846       8,668  
Other liabilities     2,307       2,959  
Noncurrent liabilities of discontinued operations     744       705  
Total liabilities     195,926       191,724  
Commitments and contingencies            
Equity:                
Genie Energy Ltd. stockholders’ equity:                
Preferred stock, $0.01 par value; authorized shares—10,000:                
Series 2012-A, designated shares—8,750; at liquidation preference, consisting of 0 shares issued and outstanding at June 30, 2025 and December 31, 2024            
Class A common stock, $0.01 par value; authorized shares—35,000; 1,574 shares issued and outstanding at June 30, 2025 and December 31, 2024     16       16  
Class B common stock, $0.01 par value; authorized shares—200,000; 29,323 and 29,310 shares issued and 25,178 and 25,482 shares outstanding at June 30, 2025 and December 31, 2024, respectively     293       293  
Additional paid-in capital     160,587       159,192  
Treasury stock, at cost, consisting of 4,146 and 3,828 shares of Class B common stock at June 30, 2025 and December 31, 2024     (42,567 )     (37,486 )
Accumulated other comprehensive income     4,720       3,919  
Retained earnings     73,990       64,574  
Total Genie Energy Ltd. stockholders’ equity     197,039       190,508  
Noncontrolling interests:                
Noncontrolling interests     (9,342 )     (10,174 )
Receivable from issuance of equity     (531 )     (783 )
Total noncontrolling interests     (9,873 )     (10,957 )
Total equity     187,166       179,551  
Total liabilities and equity   $ 383,092     $ 371,275  


GENIE ENERGY LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

    Three Months Ended June 30,     Six Months Ended June 30,  
    2025     2024     2025     2024  
    (in thousands, except per share data)     (in thousands, except per share data)  
Revenues:                                
Electricity   $ 89,885     $ 78,301     $ 193,948     $ 167,697  
Natural gas     9,107       8,414       37,516       30,812  
Other     6,259       3,981       10,594       11,875  
Total revenues     105,251       90,696       242,058       210,384  
Cost of revenues     81,771       57,360       181,215       143,262  
Gross profit     23,480       33,336       60,843       67,122  
Operating expenses:                                
Selling, general and administrative (i)     21,177       22,015       45,064       44,916  
Provision for captive insurance liability     265       640       910       1,676  
Impairment of assets     35       118       35       118  
Income from operations     2,003       10,563       14,834       20,412  
Interest income     1,998       1,362       3,979       2,702  
Interest expense     (156 )     (331 )     (345 )     (363 )
Gain on marketable equity securities and other investments     505       110       673       227  
Other (loss) income, net     (451 )     1,262       (457 )     1,342  
Income before income taxes     3,899       12,966       18,684       24,320  
Provision for income taxes     (1,079 )     (3,465 )     (5,458 )     (6,385 )
Net income from continuing operations     2,820       9,501       13,226       17,935  
Income (loss) from discontinued operations, net of taxes     47       (145 )     (57 )     (410 )
Net income     2,867       9,356       13,169       17,525  
Net income (loss) attributable to noncontrolling interests, net     45       (256 )     (284 )     (210 )
Net income attributable to Genie Energy Ltd. common stockholders   $ 2,822     $ 9,612     $ 13,453     $ 17,735  
                                 
Net income (loss) attributable to Genie Energy Ltd. common stockholders                                
Continuing operations   $ 2,775     $ 9,757     $ 13,510     $ 18,145  
Discontinued operations     47       (145 )     (57 )     (410 )
Net income attributable to Genie Energy Ltd. common stockholders   $ 2,822     $ 9,612     $ 13,453     $ 17,735  
Earnings (loss) per share attributable to Genie Energy Ltd. common stockholders:                                
Basic:                                
Continuing operations   $ 0.11     $ 0.37     $ 0.51     $ 0.68  
Discontinued operations           (0.01 )           (0.02 )
Earnings per share attributable to Genie Energy Ltd. common stockholders   $ 0.11     $ 0.36     $ 0.51     $ 0.66  
Diluted                                
Continuing operations   $ 0.11     $ 0.37     $ 0.51     $ 0.67  
Discontinued operations           (0.01 )           (0.02 )
Earnings per share attributable to Genie Energy Ltd. common stockholders   $ 0.11     $ 0.36     $ 0.51     $ 0.65  
                                 
Weighted-average number of shares used in calculation of earnings per share:                                
Basic     26,173       26,569       26,287       26,760  
Diluted     26,516       27,033       26,631       27,272  
                                 
Dividends declared per common share   $ 0.075     $ 0.075     $ 0.150     $ 0.150  
(i) Stock-based compensation included in selling, general and administrative expenses   $ 606     $ 458     $ 1,345     $ 1,207  


 GENIE ENERGY LTD. 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) 

    Six Months Ended June 30,  
    2025     2024  
    (in thousands)  
Operating activities                
Net income   $ 13,169     $ 17,525  
Net loss from discontinued operations, net of tax     (57 )     (410 )
Net income from continuing operations     13,226       17,935  
Adjustments to reconcile net income to net cash provided by operating activities:                
Stock-based compensation     1,345       1,207  
Provision for captive insurance liability     910       1,676  
Provision for credit losses     856       1,210  
Depreciation and amortization     470       415  
Impairment of assets     35       118  
Unrealized gain on marketable equity securities and investments and others, net     (622 )     (443 )
Inventory valuation allowance           417  
Changes in assets and liabilities:                
Trade accounts receivable     (320 )     6,565  
Inventory     (4,682 )     6,616  
Prepaid expenses     (142 )     4,479  
Other current assets and other assets     (882 )     1,919  
Trade accounts payable, accrued expenses and other liabilities     5,382       (18,156 )
Due to IDT Corporation, net     (8 )     4  
Income taxes payable     (1,377 )     2,362  
Net cash provided by operating activities of continuing operations     14,191       26,324  
Net cash provided by operating activities of discontinued operations     2,274       7,011  
Net cash provided by operating activities     16,465       33,335  
Investing activities                
Capital expenditures     (3,682 )     (1,562 )
Purchases of marketable equity securities and other investments     (3,667 )     (3,042 )
Improvements in investment property     (1,075 )      
Purchase of solar system facility           (1,344 )
Purchase of equity of subsidiary           (1,200 )
Proceeds from return of investments     1,173        
Net cash used in investing activities     (7,251 )     (7,148 )
Financing activities                
Dividends paid     (4,036 )     (4,152 )
Repurchases of Class B common stock     (4,619 )     (5,897 )
Repurchases of Class B common stock from employees     (462 )     (1,508 )
Repurchase of Class B common stock from Genie Foundation           (768 )
Net cash used in financing activities     (9,117 )     (12,325 )
Effect of exchange rate changes on cash, cash equivalents, and restricted cash     (64 )     (140 )
Net increase in cash, cash equivalents, and restricted cash     33       13,722  
Cash, cash equivalents, and restricted cash (including cash held at discontinued operations) at beginning of period     201,958       165,479  
Cash, cash equivalents and restricted cash (including cash held at discontinued operations) at end of the period     201,991       179,201  
Less: Cash of discontinued operations at end of period     1,000       1,281  
Cash, cash equivalents, and restricted cash (excluding cash held at discontinued operations) at end of period   $ 200,991     $ 177,920  


Reconciliation of Non-GAAP Financial Measures for the Second Quarter of 2025

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States of America (GAAP), Genie Energy disclosed Adjusted EBITDA for GRE and on a consolidated basis, Non-GAAP Net Income Attributable to Genie Common Stockholders (Non-GAAP Net Income) and Non-GAAP Diluted Earnings per Share Attributable to Genie Common Stockholders (Non-GAAP EPS). Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS are non-GAAP financial measures.

Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

Genie’s measure of consolidated Adjusted EBITDA starts with income from operations and adds back depreciation, amortization, and stock-based compensation and deducts impairment of assets and equity in the net loss of equity method investees, net.

Genie's measures of Non-GAAP Net Income and Non-GAAP EPS start with net income attributable to Genie Energy Ltd. Common Stockholders in accordance with GAAP and add captive insurance liability and the tax effect of this adjustment. These additions are non-cash and/or non-routine items in the relevant periods.

Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS should be considered in addition to, not as a substitute for, or superior to, revenue, gross profit, income from operations, cash flow from operating activities, net income, basic and diluted earnings per share or other measures of liquidity and financial performance prepared in accordance with GAAP. In addition, Genie’s measurement of Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS may not be comparable to similarly titled measures reported by other companies.

Management believes that Genie’s measure of Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS provide useful information to both management and investors by excluding certain expenses that may not be indicative of Genie’s or GRE’s core operating results. Management uses Adjusted EBITDA, non-GAAP Net Income and Non-GAAP EPS, among other measures, as relevant indicators of core operational strengths in its financial and operational decision-making.

Management also uses Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS to evaluate operating performance in relation to Genie’s competitors. Disclosure of these non-GAAP financial measures may be useful to investors in evaluating performance and allows for greater transparency to the underlying supplemental information used by management in its financial and operational decision-making. In addition, Genie Energy has historically reported Adjusted EBITDA and believes it is commonly used by readers of financial information in assessing performance. Therefore, the inclusion of comparative numbers provides consistency in financial reporting at this time.

Management refers to Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS as well as the GAAP measures revenue, gross profit, and income from operations, as well as net income, on a consolidated level to facilitate internal and external comparisons to Genie's historical operating results, in making operating decisions, for budget and planning purposes, and to form the basis upon which management is compensated.

Although depreciation and amortization are considered operating costs under GAAP, they primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. Genie’s operating results exclusive of depreciation and amortization are therefore useful indicators of its current performance.

Stock-based compensation recognized by Genie Energy and other companies may not be comparable because of the various valuation methodologies, subjective assumptions, and the variety of types of awards that are permitted under GAAP. Stock-based compensation is excluded from Genie’s calculation of Adjusted EBITDA because management believes this allows investors to make more meaningful comparisons of the operating results of Genie’s core business with the results of other companies. However, stock-based compensation will continue to be a significant expense for Genie Energy for the foreseeable future and an important part of employees’ compensation that impacts their performance. 

Impairment of assets is a component of income (loss) from operations that is excluded from the calculation of Adjusted EBITDA. The impairment of assets is primarily dictated by events and circumstances outside the control of management that trigger an impairment analysis. While there may be similar charges in other periods, the nature and magnitude of these charges can fluctuate markedly and do not reflect the performance of Genie's continuing operations. 

Captive insurance liability is a non-cash charge incurred by Genie's insurance operations. While there may be related charges in other periods, the magnitude of these changes can fluctuate markedly and do not reflect the performance of Genie's continuing operations. Captive insurance losses are excluded from Genie's calculation of Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS because management believes this allows investors to make more meaningful comparisons of the operating results of Genie’s core business with the results of other companies. 

Following are the reconciliations of Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP EPS on a consolidated basis to its most directly comparable GAAP measure. Adjusted EBITDA is reconciled to income from operations for Genie Energy on a consolidated basis as well as for GRE. 

Non-GAAP Reconciliation - Consolidated Adjusted EBITDA

(in millions)   1Q24     2Q24     3Q24     4Q24     1Q25     2Q25     2023     2024  
Income (loss) from operations   $ 9.8     $ 10.6     $ 11.7     $ (20.8 )   $ 12.8     $ 2.0     $ 11.3     $ 11.3  
Add back                                                                
Captive insurance liability   $ 1.0     $ 0.6     $ 1.0     $ 30.9     $ 0.6     $ 0.3     $ 33.6     $ 33.6  
Depreciation and amortization   $ 0.2     $ 0.2     $ 0.2     $ 0.2     $ 0.2     $ 0.2     $ 0.9     $ 0.9  
Non-cash compensation   $ 0.7     $ 0.5     $ 0.6     $ 0.6     $ 0.7     $ 0.6     $ 2.3     $ 2.3  
Impairment   $ 0.0     $ 0.1     $ 0.1     $ (0.0 )   $ 0.0     $ 0.0     $ 0.2     $ 0.2  
Equity in net loss (income) of equity method investees   $ (0.1 )   $ 0.0     $ 0.0     $ 0.1     $ (0.0 )   $ (0.1 )   $ 0.1     $ 0.1  
Adjusted EBITDA   $ 11.7     $ 12.0     $ 13.6     $ 11.1     $ 14.4     $ 3.0     $ 48.5     $ 48.5  


Non-GAAP Reconciliation - GRE Adjusted EBITDA

(in millions)   2Q25     2Q24     2023     2024  
Income from operations   $ 4.0     $ 14.6     $ 71.9     $ 56.5  
Add back                                
Depreciation and amortization   $ 0.1     $ 0.0     $ 0.3     $ 0.3  
Stock-based compensation   $ 0.3     $ 0.3     $ 1.1     $ 1.1  
Impairment   $     $     $     $  
Equity in the income of equity method investees   $ 0.1     $     $     $ 0.5  
Adjusted EBITDA   $ 4.4     $ 14.9     $ 73.3     $ 58.4  


 Non-GAAP Reconciliation - Consolidated Non-GAAP Net Income Attributable to Genie Energy Ltd. Common Stockholders and Non-GAAP Diluted Income Per Share

(in millions except for EPS)   2Q25     2Q24     2023     2024  
Net income attributable to Genie Energy Ltd. common stockholders   $ 2.8     $ 9.6     $ 19.2     $ 12.6  
Add back                                
Captive insurance liability   $ 0.3     $ 0.6     $ 45.1     $ 33.6  
Income tax effect of adjustment   $ (0.1 )     (0.2 )   $ (10.5 )   $ (8.8 )
Non-GAAP net income attributable to Genie Energy Ltd. common stockholders   $ 3.0     $ 10.1     $ 53.7     $ 37.4  
                                 
Diluted earnings per share   $ 0.11     $ 0.36     $ 0.74     $ 0.46  
Total adjustments   $ 0.01     $ 0.02     $ 1.33     $ 0.91  
Non-GAAP diluted earnings per share   $ 0.11     $ 0.37     $ 2.06     $ 1.38  
                                 
Weighted average number of shares used in the calculation of diluted earnings per share     26.5       27.0       26.1       27.2  

# # #


Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions